 |
|
|
|
PROFIT ANALYSIS
|
|
Espresso |
Caffe
Latte |
Cappuccino |
Caffe
Mocha |
Flavored
Latte |
Cost
of
Coffee |
$0.10 |
$0.10 |
$0.10 |
$0.10 |
$0.10 |
Cost
of
Milk |
N/A |
$0.10 |
$0.08 |
$0.10 |
$0.10 |
Cost
of
Flavor |
N/A |
N/A |
N/A |
$0.17 |
$0.12 |
Cup,
Lid,
Napkin |
$0.10 |
$0.10 |
$0.10 |
$0.10 |
$0.10 |
Total
Cost |
$0.20 |
$0.30 |
$0.28 |
$0.47 |
$0.42 |
Selling
Price |
$1.50 |
$3.00 |
$2.75 |
$3.50 |
$3.25 |
Pofit
Per
Cup |
$1.30 |
$2.70 |
$2.47 |
$3.04 |
$2.83 |
|
|
|
|
|
|
Based
on an average of $2.50 per cup profit, and your business
to be open 365 days a year. |
| Cups per Day |
Annual
Revenue |
| 50 |
$45,625.00 |
|
| 60 |
$54,750.00 |
| 70 |
$63,875.00 |
| 80 |
$73,000,00 |
| 90 |
$82,125.00 |
| 100 |
$91,250.00 |
| 200 |
$182,500.00 |
| 300 |
$273,750.00 |
| 500 |
$456,250.00 |
|
